DenyTranDFW commited on
Commit
6c31d9f
·
verified ·
1 Parent(s): da7b0c2

Upload StatementLines.tsv

Browse files
Files changed (1) hide show
  1. MiscFinancials/StatementLines.tsv +70 -65
MiscFinancials/StatementLines.tsv CHANGED
@@ -1,115 +1,120 @@
1
  LINEID STATEMENTID LINENUM LINEITEM
2
  1 1 1 REVENUE
3
- 2 1 2 COGS
4
  3 1 3 GROSS PROFIT
5
- 5 1 5 SG&A
6
- 6 1 6 R&D
 
7
  7 1 7 OTHER OPERATING EXPENSE
8
- 8 1 8 OPERATING INCOME (EXPENSE)
 
9
  10 1 10 INTEREST INCOME
10
  11 1 11 INTEREST EXPENSE
11
- 12 1 12 NET INTEREST INCOME (EXPENSE)
12
  13 1 13 OTHER INCOME (EXPENSE)
13
- 14 1 14 MINORITY INTEREST
14
- 15 1 15 PRETAX INCOME
15
  16 1 16 TAX PROVISION
16
- 17 1 17 TAX RATE
17
- 18 1 18 "NET INCOME, CONTINUING OPERATIONS"
18
- 19 1 19 "NET INCOME, DISCONTINUED OPERATIONS"
19
- 20 1 20 "NET INCOME, COMMON SHAREHOLDERS"
20
- 21 1 21 NET MARGIN
21
  22 1 22 PREFERRED DIVIDENDS
22
- 23 1 23 "EPS, BASIC"
23
- 24 1 24 "EPS, DILUTED"
24
- 25 1 25 SHARES OUTSTANDING
25
- 26 1 26 DEPRECIATION AND AMORTIZATION
26
- 28 2 1 "NET INCOME, COMMONS"
27
- 29 2 2 "FOREX GAIN (LOSS), NET"
28
- 30 2 3 "NET INCOME, CONTINUING"
29
- 31 2 4 DEPRECIATION AND AMORT.
 
30
  32 2 5 CHANGE IN RECEIVABLES
31
  33 2 6 CHANGE IN INVENTORY
32
  34 2 7 CHANGE IN PREPAID ASSETS
33
- 35 2 8 CHANGE IN PAYABLES & ACCRUED EXPENSE
34
  36 2 9 CHANGE IN WORKING CAPITAL
35
  37 2 10 CHANGE IN DEFERRED TAX
36
  38 2 11 STOCK BASED COMPENSATION
37
- 39 2 12 "CASH FLOW, DISCONTINUED OPERATIONS"
38
- 40 2 13 "CASH FLOW, OTHERS"
39
- 41 2 14 CFFO
40
- 42 2 15 PP&E PURCHASES
41
- 43 2 16 PP&E SALES
42
- 44 2 17 BUSINESS PURCHASES
43
- 45 2 18 BUSINESS SALES
44
- 46 2 19 INVESTMENT PURCHASES
45
- 47 2 20 INVESTMENT SALES
46
- 48 2 21 NET INTANGIBLES
47
- 49 2 22 "CASH FROM INVESTING, DISCONTINUED"
48
- 50 2 23 "CASH FROM INVESTING, OTHER"
49
- 51 2 24 CFFI
50
  52 2 25 ISSUANCE OF STOCK
51
  53 2 26 REPURCHASE OF STOCK
52
- 54 2 27 "PREFERRED STOCK ISSUED, NET"
53
- 55 2 28 "DEBT ISSUED, NET"
54
- 56 2 29 DIVIDENDS
55
  57 2 30 OTHER FINANCING
56
- 58 2 31 CFFF
57
  59 2 32 NET CHANGE IN CASH
58
  60 2 33 CAPITAL EXPENDITURE
59
- 61 2 34 FCFF
60
- 62 3 1 CASH & CASH EQUIVALENTS
61
  63 3 2 MARKETABLE SECURITIES
62
- 64 3 3 CCE & MARKETABLE SECURITIES
63
  65 3 4 ACCOUNTS RECEIVABLE
64
  66 3 5 NOTES RECEIVABLE
65
  67 3 6 OTHER CURRENT RECEIVABLES
66
  68 3 7 RECEIVABLES
67
- 69 3 8 "INVENTORIES, RM"
68
- 70 3 9 "INVENTORIES, WIP"
69
- 71 3 10 "INVENTORIES, ADJUSTMENTS"
70
- 72 3 11 "INVENTORIES, FG"
71
  73 3 12 "INVENTORIES, OTHER"
72
- 74 3 13 "INVENTORIES, TOTAL"
73
  75 3 14 OTHER CURRENT ASSETS
74
  76 3 15 TOTAL CURRENT ASSETS
75
- 77 3 16 INVESTMENTS / ADVANCES
76
- 78 3 17 LAND & IMPROVEMENTS
77
- 79 3 18 BUILDINGS & IMPROVEMENTS
78
- 80 3 19 "MACHINERY, FURNITURE, & EQUIPMENT"
79
  81 3 20 CONSTRUCTION IN PROGRESS
80
  82 3 21 OTHER GROSS PP&E
81
- 83 3 22 GROSS PP&E
82
  84 3 23 ACCUMULATED DEPRECIATION
83
- 85 3 24 PP&E
84
- 86 3 25 INTANGIBLES
85
  87 3 26 GOODWILL
86
- 88 3 27 "LT ASSETS, OTHER"
87
  89 3 28 TOTAL ASSETS
88
  90 3 29 ACCOUNTS PAYABLE
89
  91 3 30 TOTAL TAX PAYABLE
90
  92 3 31 OTHER CURRENT PAYABLES
91
- 93 3 32 "ACCRUED EXPENSE, CURRENT"
92
  94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
93
- 95 3 34 "LONG-TERM DEBT, CURRENT"
94
- 96 3 35 "DEFERRED REVENUE, CURRENT"
95
- 97 3 36 "DTL, CURRENT"
96
  98 3 37 DEFERRED TAX AND REVENUE
97
- 99 3 38 "OTHER LIABILITIES, CURRENT"
98
  100 3 39 TOTAL CURRENT LIABILITIES
99
  101 3 40 LONG-TERM DEBT
100
  102 3 41 CAPITAL LEASE OBLIGATION
101
- 103 3 42 LT DEBT & CAPITAL LEASE OBLIGATION
 
102
  105 3 44 PENSION AND RETIREMENT BENEFIT
103
- 106 3 45 "DEFERRED LIABILITIES, NONCURRENT"
104
- 107 3 46 "LT LIABILITIES, OTHER"
105
  108 3 47 TOTAL LIABILITIES
106
  109 3 48 COMMON STOCK
107
  110 3 49 PREFERRED STOCK
108
  111 3 50 RETAINED EARNINGS
109
- 112 3 51 AOCI
110
- 113 3 52 APIC
111
  114 3 53 TREASURY STOCK
112
  115 3 54 OTHER STOCKHOLDERS EQUITY
113
  116 3 55 TOTAL STOCKHOLDERS EQUITY
114
- 117 3 56 MINORITY INT.
115
  118 3 57 TOTAL EQUITY
 
 
1
  LINEID STATEMENTID LINENUM LINEITEM
2
  1 1 1 REVENUE
3
+ 2 1 2 COST OF GOODS SOLD
4
  3 1 3 GROSS PROFIT
5
+ 4 1 4 GROSS MARGIN %
6
+ 5 1 5 "SELLING, GENERAL, & ADMIN. EXPENSE"
7
+ 6 1 6 RESEARCH & DEVELOPMENT
8
  7 1 7 OTHER OPERATING EXPENSE
9
+ 8 1 8 OPERATING INCOME
10
+ 9 1 9 OPERATING MARGIN %
11
  10 1 10 INTEREST INCOME
12
  11 1 11 INTEREST EXPENSE
13
+ 12 1 12 NET INTEREST INCOME
14
  13 1 13 OTHER INCOME (EXPENSE)
15
+ 14 1 14 OTHER INCOME (MINORITY INTEREST)
16
+ 15 1 15 PRE-TAX INCOME
17
  16 1 16 TAX PROVISION
18
+ 17 1 17 TAX RATE %
19
+ 18 1 18 NET INCOME (CONTINUING OPERATIONS)
20
+ 19 1 19 NET INCOME (DISCONTINUED OPERATIONS)
21
+ 20 1 20 CONSOLIDATED NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
22
+ 21 1 21 NET MARGIN %
23
  22 1 22 PREFERRED DIVIDENDS
24
+ 23 1 23 EPS (BASIC)
25
+ 24 1 24 EPS (DILUTED)
26
+ 25 1 25 SHARES OUTSTANDING (DILUTED AVERAGE)
27
+ 26 1 26 DEPRECIATION AND AMORTIZATION EXPENSE
28
+ 27 1 27 EBITDA
29
+ 28 2 1 NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
30
+ 29 2 2 NET FOREIGN CURRENCY EXCHANGE GAIN
31
+ 30 2 3 NET INCOME FROM CONTINUING OPERATIONS
32
+ 31 2 4 DEPRECIATION AND AMORTIZATION
33
  32 2 5 CHANGE IN RECEIVABLES
34
  33 2 6 CHANGE IN INVENTORY
35
  34 2 7 CHANGE IN PREPAID ASSETS
36
+ 35 2 8 CHANGE IN PAYABLES AND ACCRUED EXPENSE
37
  36 2 9 CHANGE IN WORKING CAPITAL
38
  37 2 10 CHANGE IN DEFERRED TAX
39
  38 2 11 STOCK BASED COMPENSATION
40
+ 39 2 12 CASH FLOW FROM DISCONTINUED OPERATIONS
41
+ 40 2 13 CASH FLOW FROM OTHERS
42
+ 41 2 14 CASH FLOW FROM OPERATIONS
43
+ 42 2 15 "PURCHASE OF PROPERTY, PLANT, EQUIPMENT"
44
+ 43 2 16 "SALE OF PROPERTY, PLANT, EQUIPMENT"
45
+ 44 2 17 PURCHASE OF BUSINESS
46
+ 45 2 18 SALE OF BUSINESS
47
+ 46 2 19 PURCHASE OF INVESTMENT
48
+ 47 2 20 SALE OF INVESTMENT
49
+ 48 2 21 NET INTANGIBLES PURCHASE AND SALE
50
+ 49 2 22 CASH FROM DISCONTINUED INVESTING ACTIVITIES
51
+ 50 2 23 CASH FROM OTHER INVESTING ACTIVITIES
52
+ 51 2 24 CASH FLOW FROM INVESTING
53
  52 2 25 ISSUANCE OF STOCK
54
  53 2 26 REPURCHASE OF STOCK
55
+ 54 2 27 NET ISSUANCE OF PREFERRED STOCK
56
+ 55 2 28 NET ISSUANCE OF DEBT
57
+ 56 2 29 CASH FLOW FOR DIVIDENDS
58
  57 2 30 OTHER FINANCING
59
+ 58 2 31 CASH FLOW FROM FINANCING
60
  59 2 32 NET CHANGE IN CASH
61
  60 2 33 CAPITAL EXPENDITURE
62
+ 61 2 34 FREE CASH FLOW
63
+ 62 3 1 CASH AND CASH EQUIVALENTS
64
  63 3 2 MARKETABLE SECURITIES
65
+ 64 3 3 "CASH, CASH EQUIVALENTS, MARKETABLE SECURITIES"
66
  65 3 4 ACCOUNTS RECEIVABLE
67
  66 3 5 NOTES RECEIVABLE
68
  67 3 6 OTHER CURRENT RECEIVABLES
69
  68 3 7 RECEIVABLES
70
+ 69 3 8 "INVENTORIES, RAW MATERIALS & COMPONENTS"
71
+ 70 3 9 "INVENTORIES, WORK IN PROCESS"
72
+ 71 3 10 "INVENTORIES, INVENTORIES ADJUSTMENTS"
73
+ 72 3 11 "INVENTORIES, FINISHED GOODS"
74
  73 3 12 "INVENTORIES, OTHER"
75
+ 74 3 13 INVENTORIES
76
  75 3 14 OTHER CURRENT ASSETS
77
  76 3 15 TOTAL CURRENT ASSETS
78
+ 77 3 16 INVESTMENTS AND ADVANCES
79
+ 78 3 17 LAND AND IMPROVEMENTS
80
+ 79 3 18 BUILDINGS AND IMPROVEMENTS
81
+ 80 3 19 "MACHINERY, FURNITURE, EQUIPMENT"
82
  81 3 20 CONSTRUCTION IN PROGRESS
83
  82 3 21 OTHER GROSS PP&E
84
+ 83 3 22 "GROSS PROPERTY, PLANT AND EQUIPMENT"
85
  84 3 23 ACCUMULATED DEPRECIATION
86
+ 85 3 24 "PROPERTY, PLANT AND EQUIPMENT"
87
+ 86 3 25 INTANGIBLE ASSETS
88
  87 3 26 GOODWILL
89
+ 88 3 27 OTHER LONG TERM ASSETS
90
  89 3 28 TOTAL ASSETS
91
  90 3 29 ACCOUNTS PAYABLE
92
  91 3 30 TOTAL TAX PAYABLE
93
  92 3 31 OTHER CURRENT PAYABLES
94
+ 93 3 32 CURRENT ACCRUED EXPENSE
95
  94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
96
+ 95 3 34 CURRENT PORTION OF LONG-TERM DEBT
97
+ 96 3 35 CURRENT DEFERRED REVENUE
98
+ 97 3 36 CURRENT DEFERRED TAX LIABILITIES
99
  98 3 37 DEFERRED TAX AND REVENUE
100
+ 99 3 38 OTHER CURRENT LIABILITIES
101
  100 3 39 TOTAL CURRENT LIABILITIES
102
  101 3 40 LONG-TERM DEBT
103
  102 3 41 CAPITAL LEASE OBLIGATION
104
+ 103 3 42 LONG-TERM DEBT & CAPITAL LEASE OBLIGATION
105
+ 104 3 43 DEBT-TO-EQUITY
106
  105 3 44 PENSION AND RETIREMENT BENEFIT
107
+ 106 3 45 NONCURRENT DEFERRED LIABILITIES
108
+ 107 3 46 OTHER LONG-TERM LIABILITIES
109
  108 3 47 TOTAL LIABILITIES
110
  109 3 48 COMMON STOCK
111
  110 3 49 PREFERRED STOCK
112
  111 3 50 RETAINED EARNINGS
113
+ 112 3 51 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
114
+ 113 3 52 ADDITIONAL PAID-IN CAPITAL
115
  114 3 53 TREASURY STOCK
116
  115 3 54 OTHER STOCKHOLDERS EQUITY
117
  116 3 55 TOTAL STOCKHOLDERS EQUITY
118
+ 117 3 56 MINORITY INTEREST
119
  118 3 57 TOTAL EQUITY
120
+ 119 3 58 EQUITY-TO-ASSET