Upload StatementLines.tsv
Browse files
MiscFinancials/StatementLines.tsv
CHANGED
@@ -1,115 +1,120 @@
|
|
1 |
LINEID STATEMENTID LINENUM LINEITEM
|
2 |
1 1 1 REVENUE
|
3 |
-
2 1 2
|
4 |
3 1 3 GROSS PROFIT
|
5 |
-
|
6 |
-
|
|
|
7 |
7 1 7 OTHER OPERATING EXPENSE
|
8 |
-
8 1 8 OPERATING INCOME
|
|
|
9 |
10 1 10 INTEREST INCOME
|
10 |
11 1 11 INTEREST EXPENSE
|
11 |
-
12 1 12 NET INTEREST INCOME
|
12 |
13 1 13 OTHER INCOME (EXPENSE)
|
13 |
-
14 1 14 MINORITY INTEREST
|
14 |
-
15 1 15
|
15 |
16 1 16 TAX PROVISION
|
16 |
-
17 1 17 TAX RATE
|
17 |
-
18 1 18
|
18 |
-
19 1 19
|
19 |
-
20 1 20
|
20 |
-
21 1 21 NET MARGIN
|
21 |
22 1 22 PREFERRED DIVIDENDS
|
22 |
-
23 1 23
|
23 |
-
24 1 24
|
24 |
-
25 1 25 SHARES OUTSTANDING
|
25 |
-
26 1 26 DEPRECIATION AND AMORTIZATION
|
26 |
-
|
27 |
-
|
28 |
-
|
29 |
-
|
|
|
30 |
32 2 5 CHANGE IN RECEIVABLES
|
31 |
33 2 6 CHANGE IN INVENTORY
|
32 |
34 2 7 CHANGE IN PREPAID ASSETS
|
33 |
-
35 2 8 CHANGE IN PAYABLES
|
34 |
36 2 9 CHANGE IN WORKING CAPITAL
|
35 |
37 2 10 CHANGE IN DEFERRED TAX
|
36 |
38 2 11 STOCK BASED COMPENSATION
|
37 |
-
39 2 12
|
38 |
-
40 2 13
|
39 |
-
41 2 14
|
40 |
-
42 2 15
|
41 |
-
43 2 16
|
42 |
-
44 2 17 BUSINESS
|
43 |
-
45 2 18 BUSINESS
|
44 |
-
46 2 19 INVESTMENT
|
45 |
-
47 2 20 INVESTMENT
|
46 |
-
48 2 21 NET INTANGIBLES
|
47 |
-
49 2 22
|
48 |
-
50 2 23
|
49 |
-
51 2 24
|
50 |
52 2 25 ISSUANCE OF STOCK
|
51 |
53 2 26 REPURCHASE OF STOCK
|
52 |
-
54 2 27
|
53 |
-
55 2 28
|
54 |
-
56 2 29 DIVIDENDS
|
55 |
57 2 30 OTHER FINANCING
|
56 |
-
58 2 31
|
57 |
59 2 32 NET CHANGE IN CASH
|
58 |
60 2 33 CAPITAL EXPENDITURE
|
59 |
-
61 2 34
|
60 |
-
62 3 1 CASH
|
61 |
63 3 2 MARKETABLE SECURITIES
|
62 |
-
64 3 3
|
63 |
65 3 4 ACCOUNTS RECEIVABLE
|
64 |
66 3 5 NOTES RECEIVABLE
|
65 |
67 3 6 OTHER CURRENT RECEIVABLES
|
66 |
68 3 7 RECEIVABLES
|
67 |
-
69 3 8 "INVENTORIES,
|
68 |
-
70 3 9 "INVENTORIES,
|
69 |
-
71 3 10 "INVENTORIES, ADJUSTMENTS"
|
70 |
-
72 3 11 "INVENTORIES,
|
71 |
73 3 12 "INVENTORIES, OTHER"
|
72 |
-
74 3 13
|
73 |
75 3 14 OTHER CURRENT ASSETS
|
74 |
76 3 15 TOTAL CURRENT ASSETS
|
75 |
-
77 3 16 INVESTMENTS
|
76 |
-
78 3 17 LAND
|
77 |
-
79 3 18 BUILDINGS
|
78 |
-
80 3 19 "MACHINERY, FURNITURE,
|
79 |
81 3 20 CONSTRUCTION IN PROGRESS
|
80 |
82 3 21 OTHER GROSS PP&E
|
81 |
-
83 3 22 GROSS
|
82 |
84 3 23 ACCUMULATED DEPRECIATION
|
83 |
-
85 3 24
|
84 |
-
86 3 25
|
85 |
87 3 26 GOODWILL
|
86 |
-
88 3 27
|
87 |
89 3 28 TOTAL ASSETS
|
88 |
90 3 29 ACCOUNTS PAYABLE
|
89 |
91 3 30 TOTAL TAX PAYABLE
|
90 |
92 3 31 OTHER CURRENT PAYABLES
|
91 |
-
93 3 32
|
92 |
94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
|
93 |
-
95 3 34
|
94 |
-
96 3 35
|
95 |
-
97 3 36
|
96 |
98 3 37 DEFERRED TAX AND REVENUE
|
97 |
-
99 3 38
|
98 |
100 3 39 TOTAL CURRENT LIABILITIES
|
99 |
101 3 40 LONG-TERM DEBT
|
100 |
102 3 41 CAPITAL LEASE OBLIGATION
|
101 |
-
103 3 42
|
|
|
102 |
105 3 44 PENSION AND RETIREMENT BENEFIT
|
103 |
-
106 3 45
|
104 |
-
107 3 46
|
105 |
108 3 47 TOTAL LIABILITIES
|
106 |
109 3 48 COMMON STOCK
|
107 |
110 3 49 PREFERRED STOCK
|
108 |
111 3 50 RETAINED EARNINGS
|
109 |
-
112 3 51
|
110 |
-
113 3 52
|
111 |
114 3 53 TREASURY STOCK
|
112 |
115 3 54 OTHER STOCKHOLDERS EQUITY
|
113 |
116 3 55 TOTAL STOCKHOLDERS EQUITY
|
114 |
-
117 3 56 MINORITY
|
115 |
118 3 57 TOTAL EQUITY
|
|
|
|
1 |
LINEID STATEMENTID LINENUM LINEITEM
|
2 |
1 1 1 REVENUE
|
3 |
+
2 1 2 COST OF GOODS SOLD
|
4 |
3 1 3 GROSS PROFIT
|
5 |
+
4 1 4 GROSS MARGIN %
|
6 |
+
5 1 5 "SELLING, GENERAL, & ADMIN. EXPENSE"
|
7 |
+
6 1 6 RESEARCH & DEVELOPMENT
|
8 |
7 1 7 OTHER OPERATING EXPENSE
|
9 |
+
8 1 8 OPERATING INCOME
|
10 |
+
9 1 9 OPERATING MARGIN %
|
11 |
10 1 10 INTEREST INCOME
|
12 |
11 1 11 INTEREST EXPENSE
|
13 |
+
12 1 12 NET INTEREST INCOME
|
14 |
13 1 13 OTHER INCOME (EXPENSE)
|
15 |
+
14 1 14 OTHER INCOME (MINORITY INTEREST)
|
16 |
+
15 1 15 PRE-TAX INCOME
|
17 |
16 1 16 TAX PROVISION
|
18 |
+
17 1 17 TAX RATE %
|
19 |
+
18 1 18 NET INCOME (CONTINUING OPERATIONS)
|
20 |
+
19 1 19 NET INCOME (DISCONTINUED OPERATIONS)
|
21 |
+
20 1 20 CONSOLIDATED NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
22 |
+
21 1 21 NET MARGIN %
|
23 |
22 1 22 PREFERRED DIVIDENDS
|
24 |
+
23 1 23 EPS (BASIC)
|
25 |
+
24 1 24 EPS (DILUTED)
|
26 |
+
25 1 25 SHARES OUTSTANDING (DILUTED AVERAGE)
|
27 |
+
26 1 26 DEPRECIATION AND AMORTIZATION EXPENSE
|
28 |
+
27 1 27 EBITDA
|
29 |
+
28 2 1 NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
30 |
+
29 2 2 NET FOREIGN CURRENCY EXCHANGE GAIN
|
31 |
+
30 2 3 NET INCOME FROM CONTINUING OPERATIONS
|
32 |
+
31 2 4 DEPRECIATION AND AMORTIZATION
|
33 |
32 2 5 CHANGE IN RECEIVABLES
|
34 |
33 2 6 CHANGE IN INVENTORY
|
35 |
34 2 7 CHANGE IN PREPAID ASSETS
|
36 |
+
35 2 8 CHANGE IN PAYABLES AND ACCRUED EXPENSE
|
37 |
36 2 9 CHANGE IN WORKING CAPITAL
|
38 |
37 2 10 CHANGE IN DEFERRED TAX
|
39 |
38 2 11 STOCK BASED COMPENSATION
|
40 |
+
39 2 12 CASH FLOW FROM DISCONTINUED OPERATIONS
|
41 |
+
40 2 13 CASH FLOW FROM OTHERS
|
42 |
+
41 2 14 CASH FLOW FROM OPERATIONS
|
43 |
+
42 2 15 "PURCHASE OF PROPERTY, PLANT, EQUIPMENT"
|
44 |
+
43 2 16 "SALE OF PROPERTY, PLANT, EQUIPMENT"
|
45 |
+
44 2 17 PURCHASE OF BUSINESS
|
46 |
+
45 2 18 SALE OF BUSINESS
|
47 |
+
46 2 19 PURCHASE OF INVESTMENT
|
48 |
+
47 2 20 SALE OF INVESTMENT
|
49 |
+
48 2 21 NET INTANGIBLES PURCHASE AND SALE
|
50 |
+
49 2 22 CASH FROM DISCONTINUED INVESTING ACTIVITIES
|
51 |
+
50 2 23 CASH FROM OTHER INVESTING ACTIVITIES
|
52 |
+
51 2 24 CASH FLOW FROM INVESTING
|
53 |
52 2 25 ISSUANCE OF STOCK
|
54 |
53 2 26 REPURCHASE OF STOCK
|
55 |
+
54 2 27 NET ISSUANCE OF PREFERRED STOCK
|
56 |
+
55 2 28 NET ISSUANCE OF DEBT
|
57 |
+
56 2 29 CASH FLOW FOR DIVIDENDS
|
58 |
57 2 30 OTHER FINANCING
|
59 |
+
58 2 31 CASH FLOW FROM FINANCING
|
60 |
59 2 32 NET CHANGE IN CASH
|
61 |
60 2 33 CAPITAL EXPENDITURE
|
62 |
+
61 2 34 FREE CASH FLOW
|
63 |
+
62 3 1 CASH AND CASH EQUIVALENTS
|
64 |
63 3 2 MARKETABLE SECURITIES
|
65 |
+
64 3 3 "CASH, CASH EQUIVALENTS, MARKETABLE SECURITIES"
|
66 |
65 3 4 ACCOUNTS RECEIVABLE
|
67 |
66 3 5 NOTES RECEIVABLE
|
68 |
67 3 6 OTHER CURRENT RECEIVABLES
|
69 |
68 3 7 RECEIVABLES
|
70 |
+
69 3 8 "INVENTORIES, RAW MATERIALS & COMPONENTS"
|
71 |
+
70 3 9 "INVENTORIES, WORK IN PROCESS"
|
72 |
+
71 3 10 "INVENTORIES, INVENTORIES ADJUSTMENTS"
|
73 |
+
72 3 11 "INVENTORIES, FINISHED GOODS"
|
74 |
73 3 12 "INVENTORIES, OTHER"
|
75 |
+
74 3 13 INVENTORIES
|
76 |
75 3 14 OTHER CURRENT ASSETS
|
77 |
76 3 15 TOTAL CURRENT ASSETS
|
78 |
+
77 3 16 INVESTMENTS AND ADVANCES
|
79 |
+
78 3 17 LAND AND IMPROVEMENTS
|
80 |
+
79 3 18 BUILDINGS AND IMPROVEMENTS
|
81 |
+
80 3 19 "MACHINERY, FURNITURE, EQUIPMENT"
|
82 |
81 3 20 CONSTRUCTION IN PROGRESS
|
83 |
82 3 21 OTHER GROSS PP&E
|
84 |
+
83 3 22 "GROSS PROPERTY, PLANT AND EQUIPMENT"
|
85 |
84 3 23 ACCUMULATED DEPRECIATION
|
86 |
+
85 3 24 "PROPERTY, PLANT AND EQUIPMENT"
|
87 |
+
86 3 25 INTANGIBLE ASSETS
|
88 |
87 3 26 GOODWILL
|
89 |
+
88 3 27 OTHER LONG TERM ASSETS
|
90 |
89 3 28 TOTAL ASSETS
|
91 |
90 3 29 ACCOUNTS PAYABLE
|
92 |
91 3 30 TOTAL TAX PAYABLE
|
93 |
92 3 31 OTHER CURRENT PAYABLES
|
94 |
+
93 3 32 CURRENT ACCRUED EXPENSE
|
95 |
94 3 33 ACCOUNTS PAYABLE & ACCRUED EXPENSE
|
96 |
+
95 3 34 CURRENT PORTION OF LONG-TERM DEBT
|
97 |
+
96 3 35 CURRENT DEFERRED REVENUE
|
98 |
+
97 3 36 CURRENT DEFERRED TAX LIABILITIES
|
99 |
98 3 37 DEFERRED TAX AND REVENUE
|
100 |
+
99 3 38 OTHER CURRENT LIABILITIES
|
101 |
100 3 39 TOTAL CURRENT LIABILITIES
|
102 |
101 3 40 LONG-TERM DEBT
|
103 |
102 3 41 CAPITAL LEASE OBLIGATION
|
104 |
+
103 3 42 LONG-TERM DEBT & CAPITAL LEASE OBLIGATION
|
105 |
+
104 3 43 DEBT-TO-EQUITY
|
106 |
105 3 44 PENSION AND RETIREMENT BENEFIT
|
107 |
+
106 3 45 NONCURRENT DEFERRED LIABILITIES
|
108 |
+
107 3 46 OTHER LONG-TERM LIABILITIES
|
109 |
108 3 47 TOTAL LIABILITIES
|
110 |
109 3 48 COMMON STOCK
|
111 |
110 3 49 PREFERRED STOCK
|
112 |
111 3 50 RETAINED EARNINGS
|
113 |
+
112 3 51 ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
114 |
+
113 3 52 ADDITIONAL PAID-IN CAPITAL
|
115 |
114 3 53 TREASURY STOCK
|
116 |
115 3 54 OTHER STOCKHOLDERS EQUITY
|
117 |
116 3 55 TOTAL STOCKHOLDERS EQUITY
|
118 |
+
117 3 56 MINORITY INTEREST
|
119 |
118 3 57 TOTAL EQUITY
|
120 |
+
119 3 58 EQUITY-TO-ASSET
|